详细报告内容
Stock code: 000963 Stock abbreviation: Huadong Medicine Announcement No.: 2022-070
Huadong Medicine Co., Ltd.
The Third Quarterly Report 2022
The Company and all members of the Board of Directors hereby guarantee that the information
presented in this report is authentic, accurate and complete and free of any false records, misleading
statements or material omissions.
Important Declaration:
1. The Board of Directors, Board of Supervisors, directors, supervisors, and senior management of
Huadong Medicine Co., Ltd. (hereinafter referred to as the “Company”) hereby guarantee that the
information presented in this report is authentic, accurate, and complete and free of any false records,
misleading statements or material omissions, and shall undertake individual and joint legal liabilities.
2.TheCompany’s legal representativeandtheofficerin chargeofaccounting,andheadof accounting
department (accounting supervisor) hereby declare and guarantee that the financial statements in this
quarterly report are authentic, accurate, and complete.
3. Has the third quarterly report been audited
□ Yes No
This report is prepared both in Chinese and English. Should there be any discrepancy between the
Chinese and English versions, the Chinese version shall prevail.
I. Key financial data
(I) Key accounting data and financial indicators
Whether the Company needs to perform retroactive adjustment or restatement of previous accounting data
□ Yes No
Change of the current Change of the first nine
The current reporting reporting period over First nine months of months of 2022 over
period the same period last 2022 the same period last
year year
Operating income 9,660,543,088.09 10.43% 27,858,507,079.10 7.45%
(yuan)
Net profit attributable
to listed-company 640,899,562.97 7.71% 1,981,470,047.95 4.54%
shareholders (yuan)
Net profit attributable
to listed-company
shareholders after 629,214,050.43 10.77% 1,901,053,230.06 7.89%
deducting non-
recurring gains/losses
(yuan)
Net cash flows from
operating activities — — 1,320,252,925.99 -37.31%
(yuan)
Basic earnings per 0.3663 7.71% 1.1324 4.54%
share (yuan/share)
Diluted earnings per 0.3663 7.71% 1.1324 4.54%
share (yuan/share)
Weighted average 3.62% -0.13% 11.39% -0.89%
return on equity (ROE)
End of the current End of last year Change of the end of the current reporting period
reporting period over the end of last year
Total assets (yuan) 30,662,572,819.67 26,996,403,366.69 13.58%
Total ownership
interest attributable to 18,068,711,890.05 16,579,374,323.08 8.98%
listed-company
shareholders (yuan)
Share capital of the Company as of the trading day before disclosure:
Share capital of the Company as of the trading day before 1,749,809,548.00
disclosure (shares)
Fully diluted earnings per share calculated on the basis of the latest share capital
Dividends paid on preferred shares 0.00
Perpetual bond interest paid (yuan) 0.00
Fully diluted earnings per share calculated on the basis of the 1.1324
latest share capital (yuan/share)
(II) Items and amounts of non-recurring gains/losses
Applicable □Inapplicable
Unit: RMB yuan
Item Amount in the current Amount in the first nine Note
reporting period months of 2022
Gains/losses on disposal of
non-current assets (including
the written-off part of the -6,456,222.42 2,413,541.61
accrued assets impairment
reserve)
Tax refund and reduction with 298,676.54 2,758,810.47
ultra vires examination and
approval or without official
approval documents
Government grants included
in current gains/losses
(excluding those closely Mainly due to the
related to daily business confirmation of government
operation and distributed 34,136,781.84 113,330,078.60 grants by subsidiaries in the
constantly in accordance with current period.
certain standard quota or
quantity in line with national
policies and regulations)
Other non-operating revenue
or expenditure except above- -14,144,513.35 -18,729,257.39
mentioned items
Less: Amount affected by 2,614,873.55 17,708,027.55
income tax
Amount affected by rights
and interests of minority -465,663.48 1,648,327.85
stakeholders (after tax)
Total 11,685,512.54 80,416,817.89 --
Details of other items of gains/losses meet the definition of non-recurring gains/losses:
□Applicable Inapplicable
There are no other gain/loss items in line with the definition of non-recurring gains/losses in the Company.
Explanation for recognizing an item listed as a non-recurring gain/loss in the “Interpretative Announcement No. 1 on Information
Disclosure Criteria for Public Companies – Non-Recurring Gains/Losses” as a recurring gain/loss
□Applicable Inapplicable
There is no circumstance in which the Company recognizes an item listed as a non-recurring gain/loss in the “Interpretative
AnnouncementNo.1onInformationDisclosureCriteriaforPublicCompanies –Non-RecurringGains/Losses”asarecurringgain/loss.
(III) Changes in key accounting data and financial indicators and their reasons
Applicable □Inapplicable
Balance sheet item End of the period Beginning of the Change Notes on cause of changes
period rate
Accounts receivable 8,831,060,590.99 6,430,482,175.97 37.33%Mainly due to the increase in payment for goods in the
settlement period by the end of the current period
Other receivables 371,528,921.48 223,707,267.30 66.08%Mainly due to the increase in receivables and suspense
payments in the current period
Long-term equity 1,694,315,448.54 984,927,398.68 72.02%Mainly due to investment in Heidelberg Pharma AG
investments
Other equity
instrument 359,700,638.43 257,815,844.68 39.52%Mainly due to investment in Ashvattha Therapeutics
investments
Other non-current 1,407,052,577.68 911,062,879.83 54.44%Mainly due to the increase in payments for product
assets introduction in the current period
Short-term 736,186,259.25 1,237,843,228.13 -40.53%Mainly due to the repayment of borrowings in the current
borrowing period
Notes payable 1,178,537,227.66 671,964,504.00 75.39%Mainly due to the increase in notes for payment in the
current period
Taxes payable 626,833,981.79 1,029,610,563.41 -39.12%Mainly due to the increase in taxes paid in the current
period
Non-current Mainlydue to the repayment oflong-term borrowing in the
liabilities due within 44,491,162.31 244,256,705.59 -81.79%current period
one year
Other current 18,254,352.56 11,386,267.11 60.32%Mainly due to the increase of contract liabilities with
liabilities corresponding taxes transferred to other current liabilities
Long-term 1,312,010,297.75 139,178,905.04 842.68%Mainly due to the increase in new borrowing in the current
borrowing period
Other comprehensive Mainly due to the decrease in exchange differences arising
income -66,798,628.56 -47,768,225.80 -39.84%on conversion of financial statements denominated in
foreign currencies
Income statement Amount of the Amount of the Change Cause of change
item current period previous period
Investment income -99,173,464.90 -60,001,493.40 -65.28%Mainly due to the decrease in investment income from
associates
Gains on assets 5,578,009.76 -149,966.61 3819.50%Mainly due to the sale of real properties in the current
disposal