详细报告内容
证券代码:002001 证券简称:新 和 成 公告编号:2021-034
浙江新和成股份有限公司
2021 年第三季度报告
本公司及董事会全体成员保证信息披露的内容真实、准确、完整,没有虚假记载、误导性陈述或重大遗漏。
重要内容提示:
1.董事会、监事会及董事、监事、高级管理人员保证季度报告的真实、准确、完整,不存在虚假记载、误导性陈述或重大遗漏,并承担个别和连带的法律责任。
2.公司负责人、主管会计工作负责人及会计机构负责人(会计主管人员)声明:保证季度报告中财务信息的真实、准确、完整。
3.第三季度报告是否经过审计
□ 是 √ 否
一、主要财务数据
(一)主要会计数据和财务指标
公司是否需追溯调整或重述以前年度会计数据
√ 是 □ 否
追溯调整或重述原因
同一控制下企业合并
本报告期 年初至报告
项目 本报告期 上年同期 比上年同 年初至报告 上年同期 期末比上年
期增减 期末 同期增减
调整前 调整后 调整后 调整前 调整后 调整后
营业收入(元) 3,262,074,9 2,170,163,1 2,170,163, 50.31% 10,516,296, 7,473,328, 7,473,328, 40.72%
36.89 65.68 165.68 574.90 667. 93 667. 93
归属于上市公司股东的净利润 957,591,164 728,173,287 726,592,64 31.79% 3,366,090,2 2,937,403, 2,935,522, 14.67%
(元) .57 .72 1.58 98.07 053. 23 918. 78
归属于上市公司股东的扣除非 922,007,774 686,225,513 686,225,51 34.36% 3,201,462,4 2,801,062, 2,801,062, 14.29%
经常性损益的净利润(元) .31 .80 3.80 29.94 619. 03 619. 03
经营活动产生的现金流量净额 —— —— —— —— 3,830,824,4 2,136,658, 2,044,681, 87.36%
(元) 90.52 649. 79 185. 86
基本每股收益(元/股) 0.37 0.28[注] 0.28[注] 32.14% 1.31 1.14[注] 1.14[注] 14.91%
稀释每股收益(元/股) 0.37 0.28[注] 0.28[注] 32.14% 1.31 1.14[注] 1.14[注] 14.91%
加权平均净资产收益率 4.53% 4.04% 4.01% 上升 0.52 16.55% 16.45% 16.32% 上升 0.23个
个百分点 百分点
上年度末 本报告期末比上年度
项目 本报告期末 末增减
调整前 调整后 调整后
总资产(元) 33,553,242,598.08 30,897,007,799.54 30,897,007,799.54 8.60%
归属于上市公司股东的所有者 20,870,228,922.98 19,336,254,922.95 19,336,254,922.95 7.93%
权益(元)
备注:潍坊璟和置业有限公司于 2020 年 11 月 1 日纳入公司合并范围,公司对相关财务报表数据进行追溯调整。
[注]公司 2020 年度利润分配方案实施后,公司股本由 2,148,662,300.00 股增加到 2,578,394,760.00 股,上述上年同期的每股
收益按照调整后的股本重新计算。
(二)非经常性损益项目和金额
√ 适用 □ 不适用
单位:元
项目 本报告期金额 年初至报告期期末金额 说明
非流动资产处置损益(包括已计提资产减值准备 -783,508.00 282,056.79
的冲销部分)
计入当期损益的政府补助(与公司正常经营业务
密切相关,符合国家政策规定、按照一定标准定 26,651,861.18 103,032,538.14
额或定量持续享受的政府补助除外)
委托他人投资或管理资产的损益 3,218,622.39 32,836,592.17
除同公司正常经营业务相关的有效套期保值业务
外,持有交易性金融资产、交易性金融负债产生
的公允价值变动损益,以及处置交易性金融资产、 8,142,423.95 31,443,452.98
交易性金融负债和可供出售金融资产取得的投资
收益
除上述各项之外的其他营业外收入和支出 -1,158,572.44 8,407,953.47
减:所得税影响额 487,436.82 11,374,725.42
合计 35,583,390.26 164,627,868.13 --
其他符合非经常性损益定义的损益项目的具体情况:
□ 适用 √ 不适用
公司不存在其他符合非经常性损益定义的损益项目的具体情况。
将《公开发行证券的公司信息披露解释性公告第 1 号——非经常性损益》中列举的非经常性损益项目界定为经常性损益项目的情况说明
□ 适用 √ 不适用
公司不存在将《公开发行证券的公司信息披露解释性公告第 1 号——非经常性损益》中列举的非经常性损益项目界定为经常性损益的项目的情形。
(三)主要会计数据和财务指标发生变动的情况及原因
√ 适用 □ 不适用
1、资产负债表情况
(1)本期末交易性金融资产较上年年末增加47.54%,主要系本报告期内购买的保本浮动收益结构性存款增加所致;
(2)本期末应收票据较上年年末增加37.62%,主要系上年末将符合条件的应收票据重分类为以公允价值计量且其变动计入其他综合收益的金融资产,列报为应收款项融资所致;
(3)本期末应收款项融资较上年年末减少79.72%,主要系符合条件的应收票据重分类为以公允价值计量且其变动计入其他综合收益的金融资产,列报为应收款项融资的金额减少所致;
(4)本期末预付账款较上年年末增加52.64%,主要系本报告期内原材料预付金额增加所致;
(5)本期末其他流动资产较上年年末减少73.65%,主要系本报告期内理财产品到期赎回所致;
(6)本期末在建工程较上年年末增加91.98%,主要系本报告期内TMB项目、红维素等新项目投建增加所致;
(7)本期末长期待摊费用较上年年末增加51.55%,主要系本报告期内投入待摊销的材料增加所致;
(8)本期末其他非流动资产较上年年末增加74.36%,主要系本报告期内预付设备款增加所致;
(9)本期末合同负债较上年年末增加36.98%,主要系本报告期内销售预收款增加所致;
(10)本期末其他应付款较上年年末减少48.43%,主要系本报告期内支付项目尾款所致;
(11)本期末长期借款较上年年末增加30.01%,主要系本报告期内项目投资所需银行长期贷款增加所致;
(12)本期末递延所得税负债较上年年末增加38.78%,主要系本报告期内部分设备一次性计入当期成本费用在计算应纳税所得额时扣除导致应纳税暂时性差异增加,递延所得税负债增加;
(13)本期末库存股较上年年末增加100%,主要系本报告期内回购公司部分社会公众股份所致;
(14)本期末其他综合收益较上年年末减少37.44%,主要系本报告期内外币财务报表折算差额所致。
2、利润表情况
(1)公司前三季度营业收入同比增加40.72%,主要系本报告期内营养品类产品销量增长所致;
(2)公司前三季度营业成本同比增加80.12%,主要系本报告期内营养品类产品销量增长及执行新收入准则运保费计入营业成本所致;
(3)公司前三季度销售费用同比减少56.12%,主要系本报告期内执行新收入准则运保费计入营业成本所致;
(4)公司前三季度研发费用同比增加48.96%,主要系本报告期内研发材料投入和人工费增加所致;
(5)公司前三季度投资收益同比减少30.94%,主要系本报告期内购买结构性存款理财产品减少使收益减少;
(6)公司前三季度公允价值变动收益同比增加160.45%,主要系本报告期内交割远期结售汇汇率变动所致;
(7)公司前三季度信用减值损失同比减少36.46%,主要系本报告期内应收账款账龄发生变化致使计提的坏账准备减少所致;
(8)公司前三季度资产减值损失同比增加220
Zhejiang NHU Company Ltd.
Q3 2021 Report
The Company and whole members of the BOD guarantee that the information disclosed is
authentic, accurate, complete and free from any false records, misleading statements or significant
omissions.
Important Content Reminder:
1. The Board of Directors, Board of Supervisors, directors, supervisors and senior executives of
Zhejiang NHU Company Ltd. (hereinafter referred to as the “Company”) hereby guarantee that the
information presented in this report is authentic, accurate, complete and free of any false records,
misleading statements or material omissions, and they will bear joint and several liabilities for such
information.
2. The Company’s legal representative, the person in charge of finance and accounting work, and
the person in charge of accounti ng institution (Accounting Officer) hereby declare and warrant that
the financial statements in this report are authentic, accurate and complete.
3. Whether the Third Quarterl y Report has beenaudited or not
□Yes √ No
Note:
This Report has been prepared in both Chi nese and English version, and the English version is for
reference only. Should there be any discrepancies or misunderstandings between the two versions,
the Chinese versions shall prevail. The complete published Chinese Third Quarterly Report may be
obtained at www.cninfo.com.cn.
SectionⅠ Key Accounting Data
Ⅰ Key Accounting Data and Financial Indicators
Whether the Company needs performed retroactive adjustment or restatement of accounting data in prior years or not
√Yes □ No
Retroactive adjustment or restatement of reasons
Consolidated under the Same Control
Q3 2020 YoY Q1-Q3 2020 YoY
Change(%) Change(%)
Item Q3 2021 Before After After Q1-Q3 2021 Before After After
Adjustment Adjustment Adjustment Adjustmen Adjustmen Adjustment
t t
Operating Revenue (RMB) 3,262,074,93 2,170,163,1 2,170,163,1 50.31% 10,516,296, 7,473,328, 7,473,328, 40.72%
6.89 65.68 65.68 574.90 667. 93 667. 93
Net ProfitAttributable to 957,591,164. 728,173,287 726,592,641 3,366,090,2 2,937,403, 2,935,522,
Shareholders of the Listed 57 .72 .58 31.79% 98.07 053. 23 918. 78 14.67%
Company (RMB)
Net ProfitAttributable to
Shareholders of the Listed 922,007,774. 686,225,513 686,225,513 3,201,462,4 2,801,062, 2,801,062,
Company after Deducting 31 .80 .80 34.36% 29.94 619. 03 619. 03 14.29%
Non-recurring Gains and
Losses (RMB)
Net Cash Flow Generated by —— —— —— —— 3,830,824,4 2,136,658, 2,044,681, 87.36%
OperationalActivities (RMB) 90.52 649. 79 185. 86
Basic Earnings per Share 0.37 0.28[N ote] 0.28[Note] 32.14% 1.31 1.14[Note] 1.14[Note] 14.91%
(RMB/Share)
Diluted Earnings per Share 0.37 0.28[N ote] 0.28[Note] 32.14% 1.31 1.14[Note] 1.14[Note] 14.91%
(RMB/Share)
Increase Increase
WeightedAverage ROE 4.53% 4.04% 4.01% 0.52 16.55% 16.45% 16.32% 0.23
percentage percentage
point point
At the End of the Current At the End of LastYear Change(%)
Item Reporting Period
Before Adjustment After Adjustment After Adjustment
TotalAssets (RMB) 33,553,242,598.08 30,897,007,799.54 30,897,007,799.54 8.60%
NetAssetsAttributable to
Shareholders of the Listed 20,870,228,922.98 19,336,254,922.95 19,336,254,922.95 7.93%
Company (RMB)
Note:Weifang J inghe RealEstate Co. , Ltd was included in the scope of the Company’s consolidation on November 1, 2020, and the
Company made retroactive adjustments to the relevant financialstatement data.
[Note] After the implementation of the Company’s profit distribution plan for 2020, the Company’s share capital increased from
2,148,662,300.00 shares to 2,578,394,760.00 shares, and the above earnings per share for the same period of the previous year was
recalculated based on the adjusted share capital.
II Breakdown of non-recurring gains and losses for t